Part I — Executive Treasury & Working-Capital Summary (Friday Pilot Cohort — Commercial Construction & Specialty Trades)
This Audit Packet consolidates the balance-sheet schedules, double-entry ERP journal postings, U.S. GAAP ASC 405-20-40-1 legal novation authority, and Microsoft Z3 formal verification proofs for Certificate CERT-Z3-ASC40520-107F0C83D1DB.
Gross Payables Before
$320,000.00
Extinguished ($0 Cash)
$240,000.00 (75.00%)
Residual Payables After
$80,000.00
1.00% Fee / Interest Saved
$2,400.00 / Saves $4,800.00
Part II — Before & After Corporate Balance Sheet Schedule
Participating Entity
ERP
Gross AP Before
AP Extinguished
Residual AP After
Δ Net Equity (AR − AP)
Ready-Mix Concrete Supplier (Participant C)
NETSUITE
$145,000.00
−$80,000.00
$65,000.00
$0.00 (Invariant)
Electrical Subcontractor (Participant D)
QUICKBOOKS_ONLINE
$0.00
−$0.00
$0.00
$0.00 (Invariant)
General Contractor (Participant A)
QUICKBOOKS_ONLINE
$95,000.00
−$80,000.00
$15,000.00
$0.00 (Invariant)
Structural Steel Supplier (Participant B)
QUICKBOOKS_ONLINE
$80,000.00
−$80,000.00
$0.00
$0.00 (Invariant)
Part III — Double-Entry ERP Journal Writeback Schedule
Part IV — U.S. GAAP ASC 405-20-40-1 & FinCEN 31 CFR § 1010.100(ff)(5) Memorandum
1. U.S. GAAP ASC 405-20-40-1 (Extinguishments of Liabilities): Derecognition of each payable occurs via binding multilateral contractual release under ASC 405-20-40-1b and UCC § 9-406 rather than unilateral balance-sheet presentation offsetting under ASC 210-20-45-1.
2. FinCEN Non-Custodial Exemption (31 CFR § 1010.100(ff)(5)): GaussBook never accepts, holds, or transmits currency or funds ($0.00 principal custody). All extinguishments occur strictly via double-entry ERP bookkeeping entries.
Part V — Microsoft Z3 Five-Theorem Proof & Ed25519 Signature
Theorem
Formal SMT-LIB2 Invariant
Z3 Verdict
Theorem 1: Strict Balance-Sheet Net Equity Invariance (STRICT_NET_EQUITY_INVARIANCE)